Active
2 Days on market
103 Fayerweather St #2 Cambridge — Photo 1 of 16

103 Fayerweather St #2 Cambridge — Photo 1 of 16

$950,000

Investment Analysis — 103 Fayerweather St #2

Cambridge, MA 02138 — West Cambridge

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 0.06% cap rate and $597/yr in estimated NOI at the $950,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

1,200

Style

Condominium

Built

1903

Set on a tree-lined street in Huron Village, this floor-through two-bedroom condo offers fabulous natural light, timeless architectural details, private outdoor space, in-unit laundry, and off-street parking. At the front, a bay-windowed room flows through an arched opening into a second gathering space, offering the versatility for either to function as the living or dining room. An enclosed front porch adds bonus living space with flexibility as an office, reading room, or sitting area. High ceilings and hardwood floors continue throughout, while a built-in dining hutch and additional built-ins add character and useful storage. Beyond, the spacious windowed kitchen features butcher block countertops and opens directly to a large private deck, while both bedrooms are positioned away from the main gathering spaces for added privacy. Meaningful improvements include fully updated electrical, nearly all new windows, blown-in insulation, a new furnace, and a new roof completed in 2026. Currently generating $4,500/month in rental income, the property presents a compelling investment opportunity in the heart of West Cambridge. Close to Formaggio Kitchen and the quaint shops of Huron Village, with Talulla and La Royal nearby, Fresh Pond for trails and green space, and Harvard Square just a mile away.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$950,000
Annual Taxes$1,980.5
HOA Fee$3000

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms6
FireplacesNone
FlooringHardwood
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningC-1

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility

Geography

Property History

Listed
$950,000

Sep 23, 2026

MLS® 73581706

Sold
$4,500

Dec 21, 2024

MLS® 73306649

Listed
$4,500

Oct 26, 2024

MLS® 73306649

Sold
$387,000

Jun 18, 2010

MLS® 71081396

Listed
$399,900

May 16, 2010

MLS® 71081396

Listing Provided By

Listing Agent: Currier, Lane & Young

Listing Office: Compass

MLS® Number: 73581706