Active
1 Days on market
103 Welles Ave #3R Boston — Photo 1 of 26

103 Welles Ave #3R Boston — Photo 1 of 26

$419,000

Investment Analysis — 103 Welles Ave #3R

Boston, MA 02124

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02124 carries an estimated $2,560/mo in gross rent — about a 3.33% cap rate and $13,954/yr in estimated NOI at the $419,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

745

Style

Condominium

Built

1920

Welcome to this bright and inviting top-floor corner unit in a well-maintained condominium in a fantastic Dorchester location! Filled with natural light, this home features a perfect open floor plan, recessed lighting, and central A/C. Both generously sized bedrooms are corner rooms with windows on two sides, bringing in abundant natural light. The spacious main bedroom also features beautiful built-ins and a charming window seat with additional storage. Step outside onto your private balcony, the perfect spot for morning coffee or relaxing at the end of the day. Additional storage and convenient coin-op laundry are located in the basement. Ideally situated just 0.3 miles from both Ashmont and Shawmut Stations on the Red Line, with easy access to restaurants, shops, parks, and neighborhood amenities. A wonderful combination of charm, functionality, outdoor space, and city convenience!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$419,000
Annual Taxes$4,590
HOA Fee$400.29

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms4
FireplacesNone
Flooring--
BasementY

Climate & Utilities

HeatingForced Air
CoolingCentral Air, None
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningCD

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Shopping • Park • Laundromat • Highway Access • Public School

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2
Living Room
Lvl First

Closet, Flooring - Hardwood, Window(s) - Picture, Open Floorplan, Lighting - Overhead

Dining Room
Lvl First

Closet, Flooring - Hardwood, Open Floorplan, Lighting - Overhead

Kitchen
Lvl First

Flooring - Hardwood, Open Floorplan, Remodeled

Primary Bedroom
Lvl First

Closet, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Window Seat

Bedroom 2
Lvl First
Listing Provided By

Listing Agent: Hailey Hao

Listing Office: eXp Realty LLC - Corporate Office

MLS® Number: 73581843