
106 Harrishof St. Boston — Photo 1 of 42
$1,099,000
Investment Analysis — 106 Harrishof St.
Boston, MA 02121 — Roxbury
Based on rent reported on the MLS listing, a 3-unit multi-family in 02121 carries $6,065/mo in gross rent — about a 4.16% cap rate and $45,773/yr in estimated NOI at the $1,099,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
4,310
Style
3 Family - 3 Units Up/Down
Built
1935
Ideally situated near Coolidge Corner, the Longwood Medical Area, public transportation, shops, restaurants, parks, and neighborhood amenities, this home offers an excellent combination of space, convenience, and location. Welcome to 85-87 Francis Street, Unit 3—a spacious and thoughtfully designed 2-bedroom plus den/office/studio, 2-bathroom condominium offering approximately 1,275 square feet of comfortable living space in a well-maintained six-unit building. The open-concept floor plan features beautiful hardwood floors, high ceilings, and an inviting living and dining area that flows seamlessly into a fully equipped kitchen. The kitchen offers ample cabinetry and modern appliances, making it both functional for everyday living and well suited for entertaining. The generously sized bedrooms include a primary suite with a full bathroom, while a dedicated office provides flexibility for working from home, studying, or additional living space. Central air conditioning, natural-gas forced-air heat, in-unit-controlled heating, extra basement storage, and convenient laundry add to the home's everyday comfort. An assigned off-street parking space is included—an especially valuable amenity in this highly desirable Brookline location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park
Geography
Listing Agent: Eain Williams
Listing Office: Leading Edge Real Estate
MLS® Number: 73563937