
11 Tewksbury Street Andover — Photo 1 of 26
$624,900
Investment Analysis — 11 Tewksbury Street
Andover, MA 01810
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01810 carries an estimated $2,940/mo in gross rent — about a 3.02% cap rate and $18,898/yr in estimated NOI at the $624,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,283
Style
Single Family
Built
1900
Welcome to this renovated colonial home, featuring an open concept fireplaced living room, dining room and modern kitchen, a large primary bedroom, a bright second bedroom with large closet, and a flexible space for an office or den on the first floor. This very well-maintained home has central air, new water heater, a transferrable home warranty, new composite front deck, 4 year old roof, and one car garage. For commuters, the Ballardville train stop is a short walk, as well as a town beach on Pomps Pond and a great neighborhood playground. Open House Saturday and Sunday 10-12. Offers will be due by noon on Tuesday 9/29.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 642 sq ft (the lesser of 900 sq ft or half the 1,283 sq ft principal dwelling). Lot size: 5,880 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Park
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondListing Agent: Sheila Macdonald
Listing Office: J. Barrett & Company
MLS® Number: 73582011