110-120 Terrace St Boston — Photo 1 of 7
$1,749,000
Investment Analysis — 110-120 Terrace St
Boston, MA 02120 — Mission Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02120 carries an estimated $2,290/mo in gross rent — about a -0.17% cap rate and $-2,919/yr in estimated NOI at the $1,749,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
2
SqFt
6,000
Style
Other
Built
1930
Call for offers - 110-128R Terrace Street is ZBA approved for 79 residential apartments with first floor retail and garage parking. $5.2M with ZBA approvals. The site is comprised of 5 parcels. This listing is the commercial building and vacant lot at 110-118 Terrace St (10,649 sqft lot) which has 2 TAW businesses, both aware of the development/preparing to vacate & the adjacent 3539 sqft lot. MLS #73581795 is three continguous residential buildings at 124, 126 & 128R Terrace, listed for $3.475M and is a 3 family with TAW, a 3 fam which is vacant and a SF with a TAW. The asking price for just the real estate as is, $4.99M. Ask agent for details and planned development context map for Terrace St.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Matthew O Hara
Listing Office: Blair Capital, LLC
MLS® Number: 73581797