117 Lovell St Worcester — Photo 1 of 11
$100,000
Investment Analysis — 117 Lovell St
Worcester, MA 01603
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01603 carries an estimated $1,510/mo in gross rent — about a 12.57% cap rate and $12,571/yr in estimated NOI at the $100,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
1
SqFt
--
Style
Other
Built
2026
Unique opportunity to acquire a recently built-out restaurant and entertainment business just minutes from Clark University. The space combines food service, dining and gaming/entertainment, offering a distinctive concept with flexibility for a new owner/operator.Restaurant equipment includes a commercial hood, fryer, stove and grill, two ovens and freezer. The current concept allows customers to enjoy food while playing PlayStation 5 games, including competitive matches and tournaments. A new owner may continue the existing concept or introduce their own restaurant concept, subject to applicable approvals.Shared on-premises parking available. Sale includes restaurant-related equipment, furnishings and business assets, subject to final asset list. Business sale only; real estate is not included.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Pahola Deleon
Listing Office: Centre Realty Group
MLS® Number: 73581793