Active
2 Days on market
12-16 Ellery St #303 Cambridge — Photo 1 of 28

12-16 Ellery St #303 Cambridge — Photo 1 of 28

$839,900

Investment Analysis — 12-16 Ellery St #303

Cambridge, MA 02138

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 3.25% cap rate and $27,261/yr in estimated NOI at the $839,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

924

Style

Condominium

Built

1970

HARVARD...FANTASTIC THIRD FLOOR UNIT WITH 2 BEDROOMS... IN AN AMAZING LOCATION WITH PARKING ...FEEL THE HEARTBEAT OF HARVARD SQ LITERALLY AROUND THE CORNER... IMPECCABLE AND SUNNY with Two Full Baths and all near MIT and a 5 minute walk to Harvard. TASTEFULLY AND COMPLETELY DONE OVER with two new beautiful baths, quartz counter kitchen including new stainless appliances. Just installed wide plank faux wood plank floors. Perfect open floor plan which easily accomodates a full size dining table.... living room has double sliding glass door onto a large adjacent balcony. Spacious Primary Suite with deep closet and new full tile bath. Unit also has air conditioning and a laundry in the building. Condo Fee Includes Heat, Hot Water, Water, Sewer, Master Insurance, Laundry Facilities, Elevator, Exterior Maintenance, and Snow Removal. Hard to find two bath unit. Laundry IN building. One off street parking spot is a big plus!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$839,900
Annual Taxes$4,818
HOA Fee$541.54

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms5
FireplacesNone
Flooring--
BasementY

Climate & Utilities

HeatingBaseboard
CoolingWall Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
Roof--
Foundation--
ZoningRsdntl

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Primary Bedroom
Lvl First
Bedroom 2
Lvl First
Bathroom 1
Lvl First
Bathroom 2
Lvl First
Listing Provided By

Listing Agent: The Steve Bremis Team

Listing Office: Steve Bremis Realty Group

MLS® Number: 73581717