
12 Kilsyth Road #2 Brookline — Photo 1 of 12
$750,000
Investment Analysis — 12 Kilsyth Road #2
Brookline, MA 02445
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 3.06% cap rate and $22,921/yr in estimated NOI at the $750,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
872
Style
Condominium
Built
1900
Classic charm meets modern convenience in Washington Square! This exceptional, voluminous 2-bedroom, 1-full-bath residence is situated on the quiet, raised first floor of an intimate, professionally managed 4-unit building. The home features brand-new, oversized windows that flood the bedrooms with bright, uplifting air and light, combining classic historic character with premium updates, including soaring high ceilings, meticulously restored original woodwork, and beautifully refinished hardwood floors throughout. Flowing inward past a traditional, well-proportioned entry gallery, the interior has been expertly plastered and painted, complemented by a separate, large kitchen featuring new appliances and access to a beautiful large porch. Additional highlights include a completely gut-renovated full bathroom with contemporary finishes, central A/C and heating, and the rare bonus of two dedicated parking spaces. For added convenience, the property includes a dedicated washer and dryer in the basement for this apartment's exclusive use, along with large private basement storage. Perfectly positioned on a serene street just moments from the T, local shops, and neighborhood dining. Exceptional quality and craftsmanship throughout—a must-see!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Medical Facility • Highway Access
Geography
Property History
$750,000
Sep 22, 2026
MLS® 73580740
$3,500
Apr 18, 2026
MLS® 73500981
$3,500
Apr 14, 2026
MLS® 73500981
Listing Agent: Michael Lukatsky
Listing Office: Dream Home Realty
MLS® Number: 73580740