12 Magnolia St #3 Malden — Photo 1 of 8
$449,000
Investment Analysis — 12 Magnolia St #3
Malden, MA 02148
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02148 carries an estimated $2,550/mo in gross rent — about a 3.71% cap rate and $16,646/yr in estimated NOI at the $449,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
825
Style
Condominium
Built
1890
Fully renovated 1-bedroom, 1-bath condo with new electrical, plumbing, and appliances. Features an open layout with abundant natural light, hardwood floors throughout, mini-split heating and cooling, and a modern walk-in shower. Private deck, full-size pantry, and in-unit laundry and storage add extra convenience, plus private basement storage and convenient off-street parking with ample street parking. Bus stop just steps away, Orange Line about a 15 minute walk, and easy access to Encore, the North End, TD Garden, Logan Airport, and local restaurants, cafés, and entertainment. Move-in ready with modern updates and a comfortable, quiet feel.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Laundromat • Bike Path
Geography
Listing Agent: Jose Meza
Listing Office: Property Investors & Advisors, LLC
MLS® Number: 73580382