12 Schiller St Boston — Photo 1 of 28
$1,499,000
Investment Analysis — 12 Schiller St
Boston, MA 02130
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02130 carries an estimated $11,590/mo in gross rent — about a 5.73% cap rate and $85,849/yr in estimated NOI at the $1,499,000 list price. Adjust every assumption in the calculator below.
Beds
8
Baths
3
SqFt
3,381
Style
3 Family
Built
1905
South Mission Hill opportunity! Well maintained multi-family property located in a prime Jamaica Plain location with strong access to public transportation, major hospitals, universities, and local amenities. Positioned near both the Green and Orange Lines, this property offers convenience for commuters, medical professionals, and tenants alike. Located across from a school, the property benefits from added openness and fewer direct neighboring residences. Each unit features hardwood floors, central air, and private rear decks providing ideal outdoor space. Off street parking adds additional value and convenience. Separate utilities with tenants paying their own heat and electric make for an efficient investment setup. Whether you’re looking to expand your portfolio or secure a property in one of Boston’s most desirable rental markets, 12 Schiller St checks all the boxes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$1,499,000
Sep 21, 2026
MLS® 73580241
$1,549,000
Sep 17, 2026
MLS® 73523150
$1,549,000
May 23, 2026
MLS® 73523150
$454,900
Mar 16, 2011
MLS® 71132012
$454,900
Sep 4, 2010
MLS® 71132012
Listing Agent: The J. Pavao Team
Listing Office: Keller Williams South Watuppa
MLS® Number: 73580241