121 Copperfield Rd Worcester — Photo 1 of 26
$469,900
Investment Analysis — 121 Copperfield Rd
Worcester, MA 01602 — Tatnuck Square
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01602 carries an estimated $2,780/mo in gross rent — about a 4.16% cap rate and $19,549/yr in estimated NOI at the $469,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,959
Style
Single Family
Built
1987
Welcome home to this unique West Side Worcester sanctuary in Tatnuck Square! Featuring a 50 yr metal roof and new expansive composite deck, this distinct home delivers high-value updates and low-maintenance outdoor living surrounded by serene, wooded privacy. Step inside to hardwood floors on the main level, anchored by a bright living room with a fireplace and ideal open flow to the dining area, breakfast nook, and sunny deck. First floor bedroom and full bath as well. Upstairs you'll find the main bedroom with a bath, 2nd bedroom, and a half bath. The light-filled walkout lower level features a workshop, an office, an updated Laars gas heating system, a bonus 3/4 bath setup, and direct outdoor access. With 3 bedrooms, multiple baths, a lower-level suite setup, and virtually zero yard upkeep, this turn-key property gives you more time to relax on the deck and enjoy the peaceful setting. Prime location close to schools, parks and shopping. Don't miss this West Side gem!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,959 sq ft principal dwelling). Lot size: 11,964 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid
Office
Lvl BasementPrimary Bedroom
Lvl SecondBathroom - Full, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl FirstCeiling Fan(s), Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Brian O'Neil
Listing Office: RE/MAX Vision
MLS® Number: 73580645