Active
2 Days on market
1249 Cambridge Street #3 Cambridge — Photo 1 of 12

1249 Cambridge Street #3 Cambridge — Photo 1 of 12

$789,000

Investment Analysis — 1249 Cambridge Street #3

Cambridge, MA 02139 — Inman Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02139 carries an estimated $4,800/mo in gross rent — about a 4.22% cap rate and $33,272/yr in estimated NOI at the $789,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

1

SqFt

1,246

Style

Condominium

Built

1884

Inman Square near Union Square: This condo features a very large Living/Dining Room with 17' ceiling, an exposed brick wall and a bay window with built-in window seat w/storage - 3 BRs: 1 main BR w/an exposed brick wall, a 2nd BR, and a 3rd BR that could be used for a Study or Office. Eat-in Kitchen with skylight and laundry closet, on-demand hot water for the unit, 1 tiled full bathroom, and basement storage (shared with only one other unit). Central A/C and access to outdoor Common Area with patio seating.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$789,000
Annual Taxes$5,652
HOA Fee$404.34

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms5
FireplacesNone
FlooringWood, Tile
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas, Individual, Unit Control
CoolingCentral Air, Individual, Unit Control
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
Roof--
Foundation--
ZoningBA

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Washer/Dryer

Neighborhood

Public Transportation • Shopping • T-Station

Geography

Floorplan Breakdown

Structural Layout

Third
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bedroom 3Bathroom 1
Living Room
Lvl Third
Dining Room
Lvl Third
Kitchen
Lvl Third
Primary Bedroom
Lvl Third
Bedroom 2
Lvl Third
Bedroom 3
Lvl Third
Bathroom 1
Lvl Third

Property History

Listed
$789,000

Sep 23, 2026

MLS® 73581481

Expired
$829,000

Dec 31, 2024

MLS® 73166125

Listed
$829,000

Oct 3, 2023

MLS® 73166125

Listing Provided By

Listing Agent: Louise Olson

Listing Office: Berkshire Hathaway HomeServices Robert Paul Properties

MLS® Number: 73581481