1395 Washington Street #305 Boston — Photo 1 of 24
$799,000
Investment Analysis — 1395 Washington Street #305
Boston, MA 02118 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02118 carries an estimated $2,210/mo in gross rent — about a 0.67% cap rate and $5,347/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
639
Style
Condominium
Built
2026
LOWER YOUR MORTGAGE RATE TO 3.75%! Developer will buy-down your mortgage by 3%. The EL is a collection of 33 new construction residences in the Union Park neighborhood of Boston’s dynamic South End. 2 beds/1 beds/studios on one floor w/elevator access are defined by urban elegance & historic soul. Award winning team of Boston developer Peter Georgantas/EMBARC Architecture/Markel Interiors. Unit 305 is a 1 bed with a PRIVATE deck! Elevator accessed common roof deck w/gas fire pit/grilling and dining & lounging areas. Open concept kitchen/living areas boast 2-tone kitchens, counter seating, quartz counters, spa-inspired baths, tall windows, wide plank oak floors, AC & in unit WD. Pet spa, bike/ski storage, secure package delivery & separate HVAC units. Some homes w/private direct access decks. GARAGE PARKING for purchase/rent only 1 block away at 1313 Washington/Wilkes Passage. LOW CONDO FEES! Homes priced from $699K to $1,485,000. BUILDING COMPLETE. CLOSINGS AND OCCUPANCY HAPPENING NOW!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Property History
$799,000
Sep 23, 2026
MLS® 73581489
$839,000
Feb 28, 2026
MLS® 73461128
$839,000
Dec 9, 2025
MLS® 73461128
Listing Agent: The Biega + Kilgore Team
Listing Office: Compass
MLS® Number: 73581489