14 Farragut Ave #1 Somerville — Photo 1 of 12
$825,000
Investment Analysis — 14 Farragut Ave #1
Somerville, MA 02144
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02144 carries an estimated $3,640/mo in gross rent — about a 2.67% cap rate and $22,046/yr in estimated NOI at the $825,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,148
Style
Condominium
Built
1920
Located moments from Davis Square, 14 Farragut Ave Unit 1 offers over 1,100 square feet across two levels. This thoughtfully designed condo features two bedrooms, two and a half bathrooms, off-street parking, and private outdoor space, a rare combination in Somerville. The open-concept main level flows seamlessly between the kitchen, dining, and living areas. A sleek contemporary kitchen anchors the space, complemented by hardwood floors, tray ceilings, recessed lighting, and oversized windows that fill the home with natural light. Two spacious primary suites, one on each level, provide flexibility and privacy. The lower-level suite includes an en-suite bath, ideal for guests or a home office. Additional highlights include high-efficiency heating and cooling, a Navien hot water heater, and closed-cell insulation. Minutes to Davis Square’s shops, Tufts University, restaurants, and transit, this move-in-ready home offers comfort and convenience in a prime location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Park • Walk/Jog Trails • Bike Path • T-Station • University
Geography
Property History
$825,000
Sep 22, 2026
MLS® 73581074
$825,000
Jul 9, 2026
MLS® 73481386
$825,000
Mar 2, 2026
MLS® 73481386
Listing Agent: The Ryan J. Glass Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73581074