Active
2 Days on market
14 Fayette Street #4 Cambridge — Photo 1 of 9

14 Fayette Street #4 Cambridge — Photo 1 of 9

$1,049,000

Investment Analysis — 14 Fayette Street #4

Cambridge, MA 02139

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02139 carries an estimated $4,000/mo in gross rent — about a 2.40% cap rate and $25,165/yr in estimated NOI at the $1,049,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,482

Style

Condominium

Built

1920

A classic mid-Cambridge condo, this spacious second-floor unit is flooded with natural light, with newly refinished floors and fresh paint. Part of a fully owner-occupied five-unit building, it has an open plan, with a dramatic exposed brick fireplace between the living and dining areas. The home office could serve as a study or child's bedroom. The kitchen's butcher-block island is large, with bar seating and a gas cooktop with hood, and there's a pantry room just adjacent. Down the hall are a half bath, the main bathroom, and two large bedrooms, one with access to a sunny deck. Abundant private storage in the basement, a shared back yard, and a well-run condo association round out this offering. A rental parking spot ($175/month) is available just across the street, and the independent shops and restaurants of Inman Square await you just down the street. A superb place to call home!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,049,000
Annual Taxes$3,935.05
HOA Fee$615

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms6
Fireplaces1
FlooringWood, Tile
BasementY

Climate & Utilities

HeatingCentral, Baseboard, Natural Gas, Common
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle, Slate
Foundation--
ZoningR3

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Park • Medical Facility • Public School • University

Geography

Listing Provided By

Listing Agent: Bigelow/Irving

Listing Office: Compass

MLS® Number: 73581520