Active
2 Days on market
15 Eliot Rd #15 Needham — Photo 1 of 23

15 Eliot Rd #15 Needham — Photo 1 of 23

$649,500

Investment Analysis — 15 Eliot Rd #15

Needham, MA 02492

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02492 carries an estimated $3,600/mo in gross rent — about a 4.25% cap rate and $27,619/yr in estimated NOI at the $649,500 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,926

Style

Condominium

Built

1959

Don’t miss the opportunity to move to desirable Needham with its excellent schools and convenient location for a very affordable price! Walk to T, stores including Trader Joe’s, cafes, restaurants and drive minutes to major highways. Duplex style townhouse has been well maintained and loved. Roof- 3 years old, exterior paint- 2-3 years. Main level offers entry foyer, living room with wood burning fireplace, hardwood floors and access to a backyard patio. Dining room, kitchen and half bath complete this level. Second level has extra large main bedroom and second bedroom, both with hardwood floors, and there is a full bath in the hallway. Basement den and 1 car garage on the lower level. Large level yard, central air conditioning. No Condo Fee.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$649,500
Annual Taxes$5,213

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms6
Fireplaces1
FlooringHardwood
BasementY

Climate & Utilities

HeatingForced Air, Oil
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRes

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Shopping • Medical Facility • Highway Access • Public School • T-Station

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Primary Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bathroom 1
Lvl First
Bathroom 2
Lvl Second
Listing Provided By

Listing Agent: Rimma Pevzner

Listing Office: MetroBoston Realty Group, Inc

MLS® Number: 73581192