What is the estimated cap rate for 15 Maple Tree Ln, Worcester, MA 01602?

Based on rent reported on the MLS listing, 15 Maple Tree Ln, Worcester, MA 01602 (2 units) has an estimated 6.04% cap rate at its $699,900 list price, assuming $5,200/mo gross rent, 5% vacancy, 20% operating expenses, property taxes. These are estimates, not investment advice.

What is the estimated rent for 15 Maple Tree Ln, Worcester, MA 01602?

The MLS listing reports about $5,200/month in total rent for a 2-unit multi-family in 01602. That is in-place rent from the current leases, which can sit below market on a long-held property.

Active

2 Days on market

15 Maple Tree Ln Worcester — Photo 1 of 37

$699,900

Investment Analysis — 15 Maple Tree Ln

Worcester, MA 01602

Based on rent reported on the MLS listing, a 2-unit multi-family in 01602 carries $5,200/mo in gross rent — about a 6.04% cap rate and $42,240/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,400

Style

Multi Family

Built

1870

Welcome to 15 Maple Tree Lane, a versatile two-family property offering an excellent opportunity for homeowners, investors, or extended families. This well-located Worcester property features two separate living spaces with flexible layouts and additional bonus space on the third floor, providing extra room for a home office, storage, recreation, or future possibilities. Conveniently located near major routes, shopping, restaurants, schools, and everyday amenities. Whether you're looking to owner-occupy, generate rental income, or expand your investment portfolio, this property offers flexibility and potential in a desirable Worcester location. Don't miss the opportunity to make 15 Maple Tree Lane your next home or investment!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$699,900

Annual Taxes$5,184

Parking

Garage0

Off-Street4

Interior Specifications

Total Rooms10

FireplacesNone

Flooring--

BasementFull

Climate & Utilities

HeatingNatural Gas, Ductless

CoolingNone, Ductless

WaterPublic

SewerPublic Sewer

Building & Exterior

Construction--

Roof--

FoundationStone

ZoningRL-7

Property & Lot

Acres0.09

SqFt Lot3,914

Lot Features--

Amenities & Appliances

Range • Disposal • Refrigerator • Washer • Dryer • Microwave

Geography

Listing Provided By

Listing Agent: Santana Team

Listing Office: Keller Williams Realty Boston Northwest

MLS® Number: 73581857