156 Adams St #2 Waltham — Photo 1 of 22
$579,000
Investment Analysis — 156 Adams St #2
Waltham, MA 02453 — South Waltham
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 4.00% cap rate and $23,187/yr in estimated NOI at the $579,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,095
Style
Condominium
Built
1900
Enjoy all of the city conveniences from this beautiful 2 bedroom condo which includes private outdoor space & 2 parking spaces! Location is everything, and we're just one block from Moody St on the Waltham/Newton Line. The desirable open layout wastes no space- the chef's kitchen features stainless steel appliances, breakfast island and is open to the sunlight livingroom with bay window. The bedrooms are conveniently situated on opposite ends of the home. The recently updated bathroom is complete with soaking tub. The home has a lot to offer- high ceilings, Central A/C, private porch, 2 deeded parking, and an abundance of storage space. There is also dedicated storage space for this condo located in the basement and garage. With everything at your finger tips, discover how wonderful this neighborhood is- the boutique shops, fine-dining, commuter rail, local parks and the Charles River bike path are only the beginning.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: Haywood Kristiansen Group
Listing Office: Berkshire Hathaway HomeServices Warren Residential
MLS® Number: 73580879