
164 Church Street #164 Watertown — Photo 1 of 37
$1,395,000
Investment Analysis — 164 Church Street #164
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02472 carries an estimated $3,850/mo in gross rent — about a 1.84% cap rate and $25,675/yr in estimated NOI at the $1,395,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,447
Style
Condominium
Built
1920
Welcome to the best of Watertown living! This beautifully renovated condominium blends modern style, quality craftsmanship, and an exceptional location offering three spacious bedrooms, each with its own private en suite bath. Spanning the second and third floors, the home features two thoughtfully designed levels of living space. The second floor is ideal for both everyday living and entertaining, offering an open-concept layout with a sun-filled living room with fireplace, dining room, and beautifully appointed kitchen featuring quality cabinetry, quartz countertops, premium appliances, stylish finishes, and an oversized center island. This level also includes a half bath and a generously sized bedroom with a private en suite bath. The third floor is dedicated to the luxurious primary suite, complete with a vaulted ceiling, walk-in closet, and full bath, along with an additional bedroom featuring its own en suite bath. Built for efficiency and modern comfort, the home features all electric heating and cooling systems, reflecting the future of residential living with energy conscious design and year round climate control. Location is everything, and this home delivers! Ideally located in one of Watertown’s desirable neighborhoods, the property offers easy access to Watertown Square, shops, restaurants, cafés, schools, parks, Arsenal Yards, public transportation, Cambridge, Boston, and major commuter routes. The home is also conveniently located near the new Watertown High School, a significant investment in the community and the first high school in the country to achieve both Net Zero Energy and LEED v4.1 Platinum certification. A must see!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second16.25 x 13.5
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl Second15.333333333 x 14.166666666
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl Second19.25 x 12.416666666
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island
Primary Bedroom
Lvl Third15.5 x 13.75
Bathroom - Full, Vaulted Ceiling(s), Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second15 x 12.916666666
Bedroom 3
Lvl Third14.833333333 x 11.333333333
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom - Half
Listing Agent: Real Estate Advisors Group
Listing Office: Coldwell Banker Realty - Belmont
MLS® Number: 73581895