
166 Church Street #166 Watertown — Photo 1 of 31
$1,295,000
Investment Analysis — 166 Church Street #166
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02472 carries an estimated $3,850/mo in gross rent — about a 1.98% cap rate and $25,675/yr in estimated NOI at the $1,295,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
4
SqFt
2,223
Style
Condominium
Built
1920
Welcome to the best of Watertown living! This stunning gut-renovated condominium offers modern luxury, thoughtful design, and an ideal location. Completely reimagined from top to bottom, this beautifully appointed home offers three spacious bedrooms, each with its own private en-suite bath, across two levels of finished living space. The sun-filled main level features an open concept layout that connects the living, dining, and kitchen areas. The beautifully appointed kitchen showcases quality cabinetry, quartz countertops, premium appliances, stylish fixtures, and an oversized island. A private primary suite with walk-in closet and full bath completes the main level. The lower level provides additional living space with a comfortable family room with a fireplace, along with two additional bedrooms, each with its own private bath. Large windows invite abundant natural light while creating a warm and welcoming atmosphere throughout the residence. Built for efficiency and modern comfort, the home features all electric heating and cooling systems, reflecting the future of residential living with energy conscious design and year round climate control. A rare two-car garage provides exceptional convenience and additional storage. Location is everything, and this home delivers! Ideally located in one of Watertown’s desirable neighborhoods, the property offers easy access to Watertown Square, shops, restaurants, cafés, schools, parks, Arsenal Yards, public transportation, Cambridge, Boston, and major commuter routes. The home is also conveniently located near the new Watertown High School, a significant investment in the community and the first high school in the country to achieve both Net Zero Energy and LEED v4.1 Platinum certification. A must see!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12.583333333 x 12.083333333
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl First14.333333333 x 13.916666666
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl First18.833333333 x 12.083333333
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island
Family Room
Lvl Basement30.5 x 12.583333333
Flooring - Vinyl, Recessed Lighting
Primary Bedroom
Lvl First14.416666666 x 12.416666666
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Basement13.666666666 x 13.083333333
Bedroom 3
Lvl Basement12.333333333 x 11.083333333
Bathroom - Full
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl BasementBathroom - Half
Listing Agent: Real Estate Advisors Group
Listing Office: Coldwell Banker Realty - Belmont
MLS® Number: 73581884