
170 Gore St #117 Cambridge — Photo 1 of 24
$639,000
Investment Analysis — 170 Gore St #117
Cambridge, MA 02141
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02141 carries an estimated $3,200/mo in gross rent — about a 3.45% cap rate and $22,041/yr in estimated NOI at the $639,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
627
Style
Condominium
Built
1986
A rare combination of exceptional amenities, renovation and value, 170 Gore Street Unit 117 is a magnificent home in the city. Facing the secluded courtyard, it features ample windows and a glass slider opening directly to a fenced, private patio. From there, a gate opens directly onto the community greenspace and a heated association swimming pool. Across the corridor sits the fitness center, while an assigned parking spot is located just past the side entryway, an expansive roof terrace is easily accessible via elevator, and dedicated storage is included. Inside the home, little expense was spared in the renovations. The kitchen offers plentiful storage and custom cabinetry, with solid wood shaker cabinets, quartz countertops and an italian porcelain backsplash. The bath has high end fixtures, numerous niches in the bath enclosure, a basketweave marble floor and a modern cast iron tub. There are bespoke built-ins in both the living room and the bedroom and much custom lighting throughout. All interior doors and flooring are solid maple. Practicality is not forgotten, with plentiful storage with ample closets and extra cabinet space added in the bedroom. Additional soundproofing has even been added to the living room and bedroom ceilings. All of this in one of Cambridge’s most convenient locations; the Lechmere T is just ½ mile away, while Kendall, Inman and Union squares are all a mere 7/10 of a mile from your door.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Geography
Listing Agent: Jonathan Mitchell
Listing Office: Compass
MLS® Number: 73581940