
1795 Beacon Street #1A Brookline — Photo 1 of 40
$725,000
Investment Analysis — 1795 Beacon Street #1A
Brookline, MA 02445 — Beaconsfield
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02445 carries an estimated $3,330/mo in gross rent — about a 2.88% cap rate and $20,848/yr in estimated NOI at the $725,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
905
Style
Condominium
Built
1920
LOCATION, LOOKS & PERKS GALORE! WASHINGTON SQUARE! 1BR/1BA ~ DEEDED Covered Parking ~ YOUR Backyard? A Charming Brick Patio AND Ever Popular WALDSTEIN PARK/PLAYGROUND…Stroll, Play, Watch the Sun Set without even crossing the Street! C&D MBTA Train Stops At YOUR Front Door! Wide Open Floor Plan, GORGEOUS Kitchen w/Granite Countertops & Stainless Steel Appliances (Energy Star Refrigerator/Freezer 2025) ~ NEW Roof 2024 ~ NEWLY UPGRADED Electric & 2025 Tankless HW Heating System ~ NEW Hardwood Floors & Fresh Paint in 2023 ~ Shiny Updated TILE & STONE Bath! You’ll LOVE it ALL and Did We Mention the Amenities of This A+ Location?? FABULOUS Restaurants, Recreation, Shopping & Entertainment Options Just STEPS Away! Golf/Tennis/Pool Facilites within Minutes! Enviable LOW CONDO FEE? STORAGE SPACE? LAUNDRY IN-UNIT? Of Course!! Quiet, Classic and Unique....HAPPINESS Grows In Brookline!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Washer • Dryer • ENERGY STAR Qualified Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Kitchen
Lvl FirstCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Primary Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Recessed Lighting
Listing Agent: Donna Fessler
Listing Office: Berkshire Hathaway HomeServices Town and Country Real Estate
MLS® Number: 73580924