185 Dracut St Lowell — Photo 1 of 17
$435,000
Investment Analysis — 185 Dracut St
Lowell, MA 01854 — Pawtucketville
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 3-bedroom in 01854 carries an estimated $2,700/mo in gross rent — about a 4.52% cap rate and $19,666/yr in estimated NOI at the $435,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,270
Style
Single Family
Built
1940
Directly next to Dracut line this home with great bones is perfect for homeowners or investors! Spacious tree lined lot. First floor master. Oversized bathroom. Large open concept living and dinning room with built ins & storage. Wood, tile and rug flooring. Recessed lighting. Bright enclosed front porch used as a crafter's dream room. Large screened in porch overlooking yard. Paved driveway with plenty of off street parking. Two sheds for all of your storage needs. Homebuyers, this home is move-in ready, giving you the freedom to renovate as you go. Investors, located just minutes by foot or car from UMass, this property offers a prime opportunity to capitalize on university housing demand. Property is being sold AS IS.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 635 sq ft (the lesser of 900 sq ft or half the 1,270 sq ft principal dwelling). Lot size: 6,534 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl SecondBedroom 3
Lvl SecondListing Agent: Nancy Pacella
Listing Office: Coldwell Banker Realty - Framingham
MLS® Number: 73580444