2 Depot Rd Oxford — Photo 1 of 39
$699,000
Investment Analysis — 2 Depot Rd
Oxford, MA 01540
Based on rent reported on the MLS listing, a 4-unit multi-family in 01540 carries $6,560/mo in gross rent — about a 7.77% cap rate and $54,344/yr in estimated NOI at the $699,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
4.5
SqFt
3,420
Style
4 Family - 4 Units Up/Down
Built
1920
Fully occupied 4-unit on a spacious 0.66-acre lot with quick access to I-395 and minutes to Oxford center. Gross rents of $6,560/mo ($78,720/yr) as of 11/1/26, with clear upside: the 1BR is rented at just $1,000. Recent improvements include a newly redone driveway with an added parking space and a freshly painted front deck. Unit mix: a two-level 3BR/1.5BA with private deck, two 2BR units with enclosed porches, and a 1BR with its own deck. Tenants pay their own heat and electric. Detached 2-car garage offers storage or added income potential. Two units on tenancy-at-will provide flexibility for an owner-occupant or repositioning.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Refrigerator
Neighborhood
Park • Golf • Highway Access • Public School
Geography
Property History
$699,000
Sep 22, 2026
MLS® 73580899
$2,000
Apr 6, 2026
MLS® 73494215
$2,000
Mar 31, 2026
MLS® 73494215
$600,000
Jun 11, 2025
MLS® 73386845
$549,000
Jun 6, 2025
MLS® 73386845
Listing Agent: William Harding
Listing Office: The Hive Real Estate LLC
MLS® Number: 73580899