
20-30 Daniels St. #318 Malden — Photo 1 of 36
$435,000
Investment Analysis — 20-30 Daniels St. #318
Malden, MA 02148
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02148 carries an estimated $3,030/mo in gross rent — about a 2.70% cap rate and $11,735/yr in estimated NOI at the $435,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,144
Style
Condominium
Built
1907
Welcome to the Stone Gables! Stunning 2 Bed 1.5 Bath condo unit located in an immaculate complex loaded with amenities. Over 1,100 square feet and 2 deeded parking spaces! Heat, Hot Water, Central Air, all included in the condo fee, plus take advantage of the immense savings offered with Malden's residential tax exemption. Updated kitchen with granite countertops and stainless steel appliances. Large open living room is a showstopper, with gleaming hardwood floors, 12 foot ceilings, recessed lighting, and soaring windows that let in abundant natural sunlight. 2 exceptional bedrooms offering great storage with walk-in closets. Both bathrooms are updated with quartz vanities. Pet-friendly complex with solid professional management. No need for a gym membership anymore with easy access to a great fitness center. Chill by the beautiful inground swimming pool in the warmer months with a barbeque area nearby. Unbeatable location minutes from Malden Center and major highways, surrounded by great restaurants, parks and shopping, all within a close proximity to Boston.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl ThirdFlooring - Hardwood
Kitchen
Lvl ThirdFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Stainless Steel Appliances
Primary Bedroom
Lvl ThirdWalk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl ThirdBathroom 1
Lvl ThirdBathroom - Full, Countertops - Stone/Granite/Solid, Countertops - Upgraded
Bathroom 2
Lvl ThirdBathroom - Half, Countertops - Stone/Granite/Solid, Countertops - Upgraded
Listing Agent: Ryan Mirisola
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73580643