218-220 Walden St Cambridge — Photo 1 of 28
$1,750,000
Investment Analysis — 218-220 Walden St
Cambridge, MA 02140
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02140 carries an estimated $10,950/mo in gross rent — about a 5.04% cap rate and $88,240/yr in estimated NOI at the $1,750,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,024
Style
3 Family - 3 Units Up/Down
Built
1928
Exceptional opportunity to own a three-family property in Cambridge! Each of the three units features two bedrooms, one full bathroom, an enclosed porch, and a private deck, offering comfortable and flexible living spaces throughout. With six bedrooms and three full bathrooms in total, this property presents an excellent opportunity for investors, owner-occupants, or those seeking a multi-generational living arrangement. Ideally situated near Cambridge’s shops, restaurants, public transportation, and neighborhood amenities, 218–220 Walden Street offers outstanding potential in a highly desirable location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Medical Facility • Bike Path • Highway Access
Geography
Listing Agent: Santana Team
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73580976