
22 Fern St Natick — Photo 1 of 1
$2,125,000
Investment Analysis — 22 Fern St
Natick, MA 01760
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 01760 carries an estimated $3,850/mo in gross rent — about a 1.32% cap rate and $27,950/yr in estimated NOI at the $2,125,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3.5
SqFt
4,424
Style
Single Family
Built
2027
PRE-CONSTRUCTION OPPORTUNITY! Bring your vision to life with this exceptional new construction Farmhouse Colonial, thoughtfully designed to blend timeless elegance with modern luxury and everyday comfort. Set in a desirable Natick neighborhood, this stunning residence will offer expansive living across multiple levels, with high-end finishes and exceptional attention to detail throughout. The main level is designed for effortless entertaining, featuring a spectacular chef’s kitchen with quartz counters, oversized island, walk-in storage through the butler's pantry, seamlessly flowing into the formal dining room as well as the breakfast nook and fireplaced family room. A first-floor bedroom suite with private bath offers exceptional flexibility for multigenerational living, extended family or guests. Mudroom with custom built-ins, powder room and access to the attached two-car garage complete this level. Upstairs, the luxurious primary suite features two generous walk-in closets and a spa-inspired private bath. Three additional bedrooms, a family bath and convenient second-floor laundry provide plenty of flexibility. A convenient loft for study and a fun and unexpected hidden children’s cave; a secret little hideaway designed for reading, playing and letting imaginations run wild. An optional finished third floor offers additional possibilities for living, recreation or a private retreat. Full basement offers plenty of storage space and can be finished as well. Ideally located less than a mile from Natick High School and Memorial Beach and just over a mile from Natick Center and both commuter rail stations. A rare opportunity to customize and create a truly exceptional new home in a prime Natick location.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,424 sq ft principal dwelling). Lot size: 11,800 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First12 x 16
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl First12 x 22
Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting
Family Room
Lvl First23 x 16
Flooring - Hardwood, Exterior Access, Recessed Lighting
Primary Bedroom
Lvl Second17 x 16
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl First17 x 16
Bedroom 3
Lvl Second14 x 12
Closet, Flooring - Hardwood, Window Seat
Bedroom 4
Lvl Second12 x 13
Closet, Flooring - Hardwood
Bedroom 5
Lvl Second21 x 13
Closet, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Soaking Tub
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Barber Real Estate Group
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73581347