
22 Oneida Worcester — Photo 1 of 27
$465,000
Investment Analysis — 22 Oneida
Worcester, MA 01606 — Burncoat
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01606 carries an estimated $2,750/mo in gross rent — about a 4.27% cap rate and $19,862/yr in estimated NOI at the $465,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,311
Style
Single Family
Built
1923
The one you’ve been waiting for! Welcome to 22 Oneida Ave, a charming 3-bedroom, 2-bath Burncoat bungalow with a backyard you’ll love coming home to. Inside, enjoy a bright, spacious, inviting layout, updated eat-in kitchen, first floor bedroom, and a dining room/flex room. Outside, your private fenced-in oasis features an in-ground pool, deck, and patio—perfect for entertaining or relaxing. Add a quiet dead-end street and you have a home that truly checks the boxes. Come see it for yourself!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 656 sq ft (the lesser of 900 sq ft or half the 1,311 sq ft principal dwelling). Lot size: 7,405 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondListing Agent: Margaret Mollova
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73579452