
24 Bradshaw St #4 Boston — Photo 1 of 34
$659,000
Investment Analysis — 24 Bradshaw St #4
Boston, MA 02121 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02121 carries an estimated $2,560/mo in gross rent — about a 1.85% cap rate and $12,213/yr in estimated NOI at the $659,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,622
Style
Condominium
Built
2023
Discover elevated living at 24 Bradshaw St Unit 4, where designer finishes and sun-drenched interiors define this newer construction Dorchester townhome. Spanning 1,622 sq ft over three levels, this gorgeous unit features hardwood floors throughout, high ceilings, and oversized windows that flood the home with natural light. The open main level flows from the living area to a timeless kitchen with quartz countertops, herringbone backsplash, gas range, stainless appliances, peninsula seating, and a balcony to enjoy your morning coffee or tea off the kitchen. Enjoy your at-home café w/ a custom coffee bar featuring wood-slat accent walls, floating wood shelves, brass hardware, and a beverage fridge. Upstairs, the primary suite offers a walk-in closet with a custom built-in system and an en suite bath with a frameless glass shower. A second bedroom, laundry, and full bath complete the level. The ground floor features a home office or flex space and direct entry from the heated one-car garage. Enjoy the comfort of central A/C, gas forced hot air, and a landscaped common patio. Conveniently located near Franklin Park Zoo and William J. Devine Golf Course at Franklin Park, with easy access to the highway.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Park • Golf • House of Worship • Private School • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondFlooring - Hardwood, Open Floorplan, Recessed Lighting, Lighting - Pendant
Dining Room
Lvl SecondFlooring - Hardwood, Open Floorplan, Recessed Lighting, Lighting - Pendant
Kitchen
Lvl SecondFlooring - Hardwood, Balcony - Exterior, Pantry, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula, Lighting - Pendant
Office
Lvl FirstFlooring - Hardwood, Recessed Lighting
Primary Bedroom
Lvl ThirdBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Lighting - Pendant
Bedroom 2
Lvl ThirdBathroom 1
Lvl SecondBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: Jeffrey Hsu
Listing Office: Coldwell Banker Realty - Milton
MLS® Number: 73581270