
24 Cliff Road Wellesley — Photo 1 of 13
$1,695,000
Investment Analysis — 24 Cliff Road
Wellesley, MA 02481
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02481 carries an estimated $4,830/mo in gross rent — about a 1.78% cap rate and $30,188/yr in estimated NOI at the $1,695,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,490
Style
Single Family
Built
1960
Set on nearly half an acre on sought-after Cliff Road, this three-bedroom home offers the ease of one-level living with room to gather, work, and entertain. A welcoming living room and formal dining room lead to the kitchen and a spacious family room that opens to the patio. A separate office, private primary suite, and two additional bedrooms complete the main level. Downstairs, a recreation room adds flexible space, while an attached two-car garage, deck, and generous outdoor areas round out the property. Enjoy easy access to the Wellesley Hills commuter rail station, the Brook Path, and the shops and dining of Wellesley Hills. A wonderful opportunity to enjoy the home as it is or bring your vision to a coveted Wellesley address.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,490 sq ft principal dwelling).
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23.916666666 x 13.166666666
Dining Room
Lvl First12.5 x 13.833333333
Kitchen
Lvl First10.666666666 x 14.25
Family Room
Lvl First27.5 x 22.083333333
Primary Bedroom
Lvl First14.5 x 13.75
Bedroom 2
Lvl First14.083333333 x 11.083333333
Bedroom 3
Lvl First11.666666666 x 11.083333333
Listing Agent: The Scott Group
Listing Office: Advisors Living - Wellesley
MLS® Number: 73581325