
26 Plymouth #2 Cambridge — Photo 1 of 17
$700,000
Investment Analysis — 26 Plymouth #2
Cambridge, MA 02141 — Kendall Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02141 carries an estimated $3,800/mo in gross rent — about a 3.94% cap rate and $27,580/yr in estimated NOI at the $700,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
718
Style
Condominium
Built
1903
Well located 2-bedroom, 1-bath condo on the 2nd floor of a well-managed three decker. This modern, sun-drenched home offers a smart floor plan that makes the most of its 718 square feet. High ceilings throughout. Open kitchen and and living area. In-unit laundry. The property boasts insulated windows and fresh finishes. The building was insulated with MassSave last year. Ample storage, including a walk-in closet and private basement storage. The association has made significant updates, such as a 2012 roof and 2017 Hardie Plank siding, while maintaining a friendly ethos within this intimate 3-unit building. Relish the vibrant lifestyle offered by this ideally located home, with its proximity to bustling Kendall Square, as well as convenient access to transportation options like the Kendall & Central Square Red Line and Lechmere Green Line T. Showings begin at Saturday open house.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Pool • Tennis Court(s) • Park • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstWalk-In Closet(s)
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstProperty History
$700,000
Sep 23, 2026
MLS® 73581426
$650,000
Aug 31, 2025
MLS® 73365050
$650,000
Apr 25, 2025
MLS® 73365050
Listing Agent: The Petrowsky Jones Group
Listing Office: Compass
MLS® Number: 73581426