Active
2 Days on market
27 Lopez St #2 Cambridge — Photo 1 of 41

27 Lopez St #2 Cambridge — Photo 1 of 41

$1,725,000

Investment Analysis — 27 Lopez St #2

Cambridge, MA 02139 — Cambridgeport

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02139 carries an estimated $4,800/mo in gross rent — about a 1.78% cap rate and $30,670/yr in estimated NOI at the $1,725,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3.5

SqFt

2,005

Style

Condominium

Built

1986

Ideally located near Central Square, the Red Line, MIT, and Harvard, 27 Lopez Street offers easy access to downtown Boston and the Longwood Medical Area. Tucked away on a private road in Cambridgeport, this 3+ bedroom, 3.5-bath townhouse is a welcoming retreat in the heart of the city.Step into the foyer to find the attached garage on the right, followed by in-unit laundry and a private bedroom suite with sliding doors opening to a charming fenced garden. The second floor is the heart of the home, featuring an open-concept kitchen with access to the balcony—an inviting spot to enjoy your first cup of tea. Bay windows fill the living room with natural light, while a cozy fireplace creates the perfect gathering place.Upstairs are two comfortable en-suite bedrooms with soaring vaulted ceilings. The bonus mezzanine provides a peaceful and flexible space for a home office, gym, creative studio, or favorite hobby.With three en-suite bedrooms, garage parking, inviting outdoor spaces, and a convenient Cambridge location, this home offers warmth, flexibility, and effortless urban living.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,725,000
Annual Taxes$8,906
HOA Fee$350

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms6
Fireplaces2
FlooringTile, Vinyl, Laminate, Hardwood, Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet
BasementN

Climate & Utilities

HeatingForced Air, Heat Pump
CoolingCentral Air, Heat Pump
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningC

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Conservation Area • Highway Access • Private School

Geography

Floorplan Breakdown

Structural Layout

Third
Primary BedroomBedroom 2Bathroom 2Bathroom 3
Second
Living RoomDining RoomKitchen
First
Bedroom 3Bathroom 1
Living Room
Lvl Second

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting

Dining Room
Lvl Second

Flooring - Hardwood, Recessed Lighting

Kitchen
Lvl Second

Flooring - Hardwood, Balcony - Exterior, Countertops - Stone/Granite/Solid, Recessed Lighting

Primary Bedroom
Lvl Third

Bathroom - Full, Vaulted Ceiling(s), Closet, Flooring - Laminate, Balcony - Exterior

Bedroom 2
Lvl Third
Bedroom 3
Lvl First

Bathroom - Full, Closet, Flooring - Vinyl, Recessed Lighting

Bathroom 1
Lvl First

Bathroom - Full, Bathroom - Tiled With Shower Stall

Bathroom 2
Lvl Third

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Bathroom 3
Lvl Third

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Listing Provided By

Listing Agent: Alina Wang Team

Listing Office: Coldwell Banker Realty - Lexington

MLS® Number: 73581959