
27 Lopez St #2 Cambridge — Photo 1 of 41
$1,725,000
Investment Analysis — 27 Lopez St #2
Cambridge, MA 02139 — Cambridgeport
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02139 carries an estimated $4,800/mo in gross rent — about a 1.78% cap rate and $30,670/yr in estimated NOI at the $1,725,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,005
Style
Condominium
Built
1986
Ideally located near Central Square, the Red Line, MIT, and Harvard, 27 Lopez Street offers easy access to downtown Boston and the Longwood Medical Area. Tucked away on a private road in Cambridgeport, this 3+ bedroom, 3.5-bath townhouse is a welcoming retreat in the heart of the city.Step into the foyer to find the attached garage on the right, followed by in-unit laundry and a private bedroom suite with sliding doors opening to a charming fenced garden. The second floor is the heart of the home, featuring an open-concept kitchen with access to the balcony—an inviting spot to enjoy your first cup of tea. Bay windows fill the living room with natural light, while a cozy fireplace creates the perfect gathering place.Upstairs are two comfortable en-suite bedrooms with soaring vaulted ceilings. The bonus mezzanine provides a peaceful and flexible space for a home office, gym, creative studio, or favorite hobby.With three en-suite bedrooms, garage parking, inviting outdoor spaces, and a convenient Cambridge location, this home offers warmth, flexibility, and effortless urban living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Conservation Area • Highway Access • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondFlooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Dining Room
Lvl SecondFlooring - Hardwood, Recessed Lighting
Kitchen
Lvl SecondFlooring - Hardwood, Balcony - Exterior, Countertops - Stone/Granite/Solid, Recessed Lighting
Primary Bedroom
Lvl ThirdBathroom - Full, Vaulted Ceiling(s), Closet, Flooring - Laminate, Balcony - Exterior
Bedroom 2
Lvl ThirdBedroom 3
Lvl FirstBathroom - Full, Closet, Flooring - Vinyl, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - Tiled With Tub & Shower
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - Tiled With Tub & Shower
Listing Agent: Alina Wang Team
Listing Office: Coldwell Banker Realty - Lexington
MLS® Number: 73581959