What is the estimated cap rate for 3 Clifton Ter, Worcester, MA 01610?

Based on rent reported on the MLS listing, 3 Clifton Ter, Worcester, MA 01610 (2 units) has an estimated 8.88% cap rate at its $399,000 list price, assuming $4,400/mo gross rent, 5% vacancy, 20% operating expenses, property taxes. These are estimates, not investment advice.

What is the estimated rent for 3 Clifton Ter, Worcester, MA 01610?

The MLS listing reports about $4,400/month in total rent for a 2-unit multi-family in 01610. That is in-place rent from the current leases, which can sit below market on a long-held property.

Active

2 Days on market

3 Clifton Ter Worcester — Photo 1 of 33

$399,000

Investment Analysis — 3 Clifton Ter

Worcester, MA 01610

Based on rent reported on the MLS listing, a 2-unit multi-family in 01610 carries $4,400/mo in gross rent — about a 8.88% cap rate and $35,418/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,486

Style

Multi Family

Built

1890

Vacant two family opportunity in Worcester, MA. This property is ready for its next owner and offers a strong opportunity for an owner occupant, investor, or buyer looking to add value. With both units delivered vacant, the new owner has flexibility to renovate, lease, or customize the property to fit their strategy. Convenient Worcester location with access to local amenities, transportation, shopping, and major routes. Bring your vision and make this two family your next move. **Rents listed in this listing are current market rents in the area, not the actual rent being collected**

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$399,000

Annual Taxes$4,710

Parking

Garage0

Off-Street3

Interior Specifications

Total Rooms9

FireplacesNone

Flooring--

BasementNone

Climate & Utilities

Heating--

Cooling--

WaterPublic

SewerPublic Sewer

Building & Exterior

Construction--

RoofShingle

FoundationBrick/Mortar

ZoningRG-5

Property & Lot

Acres0.1

SqFt Lot4,363

Lot Features--

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Listing Provided By

Listing Agent: Jaquaine Coe

Listing Office: The LGCY Group LLC

MLS® Number: 73581262