3 Kearsarge Avenue Woburn — Photo 1 of 41
$519,000
Investment Analysis — 3 Kearsarge Avenue
Woburn, MA 01801
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01801 carries an estimated $4,170/mo in gross rent — about a 6.22% cap rate and $32,292/yr in estimated NOI at the $519,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,146
Style
Single Family
Built
1920
ATTENTION CASH BUYERS WITH CONTRACTORS. THIS UNIQUE HOME IS BACK ON MARKET! NOW WITH CLARITY. Come bring new warm life back into this home with immense creative potential sitting on R1 zoning. 3 Kearsarge Ave has the potential to be a prudent project for very savvy End Users, Contractors, and Cash buyers looking to put in sweat equity to build something long lasting with their creative eye. This home yearns for a buyer to bring it back to its full potential. Situated in a convenient location right near Route 38 this home is ready for YOU to bring the vision. Featuring Solar Panels and possible ADU / In-law Suite Potential. This raw home is a rare find here in this quieter Woburn neighborhood. Buyer/ Buyer Agent to do all due diligence regarding any and all aspects of the home. Home being sold as is, where is. This home will not qualify for conventional or FHA loans. PLEASE see Firm Remarks and Disclosures.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,146 sq ft principal dwelling). Lot size: 7,405 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park
Geography
Property History
$519,000
Aug 3, 2026
MLS® 73558399
$729,999
May 8, 2026
MLS® 73496371
$729,999
Apr 6, 2026
MLS® 73496371
Listing Agent: The Deborah Lucci Team
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73558399