32 Condor St #4A Boston — Photo 1 of 34
$679,000
Investment Analysis — 32 Condor St #4A
Boston, MA 02128
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02128 carries an estimated $2,740/mo in gross rent — about a 3.03% cap rate and $20,572/yr in estimated NOI at the $679,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,286
Style
Condominium
Built
2025
Be the first to live in this exceptional residence at 30-32 Condor St Condominium in East Boston's desirable Eagle Hill neighborhood. Unit 4 offers 1,286± sq ft with 2 bedrooms and 2.5 baths, featuring an open-concept layout designed for modern living. The primary suite includes a custom walk-in closet and luxurious bath with double vanity and oversized glass shower. The spacious second bedroom also features its own ensuite bath and generous closet space. The designer kitchen showcases European cabinetry by Divine Design Center, quartz countertops, under-cabinet lighting, a large center island, and premium Fisher & Paykel appliances. Additional highlights include in-unit laundry, central A/C, private outdoor space, garage parking space #4 with automatic opener, and high-end finishes throughout. Conveniently located near Logan Airport, downtown Boston, waterfront parks, restaurants, and public transportation. Photos are from staged Unit 5, with similar finishes and layout. Unit 5 is SOLD
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Listing Agent: Prospect Boston Team
Listing Office: Efron Property Group, LLC
MLS® Number: 73573974