Active
2 Days on market
35 Winslow St #35 Cambridge — Photo 1 of 42

35 Winslow St #35 Cambridge — Photo 1 of 42

$1,995,000

Investment Analysis — 35 Winslow St #35

Cambridge, MA 02138

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02138 carries an estimated $5,070/mo in gross rent — about a 1.19% cap rate and $23,827/yr in estimated NOI at the $1,995,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

4.5

SqFt

2,401

Style

Condominium

Built

1995

West Cambridge. Nestled in a very private setting, this David Aposhian-designed contemporary 4 level townhome features hardwood flooring, recessed lighting, an open plan kitchen and dining area, a large kitchen island, beautiful white cabinetry w/ handsom brushed hardware and Sile Stone countertops, a 6 burner gas stove. A large living room w. a brick hearth gas fireplace and custom built-in book shelving and cabinets. The entrance hall with a wide coat closet, tile flooring, a 1/2 bath and off the kitchen is a sliding door with direct access to an exclusive use brick patio for outdoor entertaining. The 2nd level has a primary bedroom with vaulted ceilings, 2 large custon closets, 4 Velux skylights, a primary bathroom with tiled flooring and a wide tiled shower stall w/ a glass door. The other bedroom on this level is currently set up as a carpeted home office with built in cabinetry and desk top. The hallway offers a linen closet, a closet with side by side washer and dryer (included in the sale) and a full bath with tiled surround tub/shower enclosure. The 3rd floor offers another vaulted ceiling primary bedroom with 2 Velux skylights, a large closet & storage room, a full bathroom with a tiled floor, tiled walls, a high ceiling with a skylight, and access to a top level private deck. The lower level is split up between an unfinished utility and workshop area while the other half is finished and can serve for several uses such as a home office, an au pair suite or for guest accommodation and features a small kitchenette and a full bath. There is a one car parking garage with direct access into the unit. Minutes to Huron Village, Harvard Sq. & Porter Sq. A true oasis.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,995,000
Annual Taxes$13,999
HOA Fee$701

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms6
Fireplaces1
FlooringWood, Carpet, Hardwood, Stone / Slate
BasementY

Climate & Utilities

HeatingForced Air, Baseboard, Heat Pump, Natural Gas, Individual, Unit Control
CoolingCentral Air, Heat Pump, Dual, Individual, Unit Control
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningC1

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Park • University

Geography

Floorplan Breakdown

Structural Layout

Third
OfficeBedroom 3Bathroom 3
Second
Primary BedroomBedroom 2Bathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Office
Lvl Third
Primary Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bedroom 3
Lvl Third
Bathroom 1
Lvl First
Bathroom 2
Lvl Second
Bathroom 3
Lvl Third
Listing Provided By

Listing Agent: Peter Cote

Listing Office: Coldwell Banker Realty - Cambridge

MLS® Number: 73581585