
35 Winslow St #35 Cambridge — Photo 1 of 42
$1,995,000
Investment Analysis — 35 Winslow St #35
Cambridge, MA 02138
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02138 carries an estimated $5,070/mo in gross rent — about a 1.19% cap rate and $23,827/yr in estimated NOI at the $1,995,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
4.5
SqFt
2,401
Style
Condominium
Built
1995
West Cambridge. Nestled in a very private setting, this David Aposhian-designed contemporary 4 level townhome features hardwood flooring, recessed lighting, an open plan kitchen and dining area, a large kitchen island, beautiful white cabinetry w/ handsom brushed hardware and Sile Stone countertops, a 6 burner gas stove. A large living room w. a brick hearth gas fireplace and custom built-in book shelving and cabinets. The entrance hall with a wide coat closet, tile flooring, a 1/2 bath and off the kitchen is a sliding door with direct access to an exclusive use brick patio for outdoor entertaining. The 2nd level has a primary bedroom with vaulted ceilings, 2 large custon closets, 4 Velux skylights, a primary bathroom with tiled flooring and a wide tiled shower stall w/ a glass door. The other bedroom on this level is currently set up as a carpeted home office with built in cabinetry and desk top. The hallway offers a linen closet, a closet with side by side washer and dryer (included in the sale) and a full bath with tiled surround tub/shower enclosure. The 3rd floor offers another vaulted ceiling primary bedroom with 2 Velux skylights, a large closet & storage room, a full bathroom with a tiled floor, tiled walls, a high ceiling with a skylight, and access to a top level private deck. The lower level is split up between an unfinished utility and workshop area while the other half is finished and can serve for several uses such as a home office, an au pair suite or for guest accommodation and features a small kitchenette and a full bath. There is a one car parking garage with direct access into the unit. Minutes to Huron Village, Harvard Sq. & Porter Sq. A true oasis.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Park • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstOffice
Lvl ThirdPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl ThirdBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl ThirdListing Agent: Peter Cote
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73581585