
354 Hunnewell Street Needham — Photo 1 of 19
$935,000
Investment Analysis — 354 Hunnewell Street
Needham, MA 02494
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02494 carries an estimated $3,640/mo in gross rent — about a 2.39% cap rate and $22,305/yr in estimated NOI at the $935,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,032
Style
Single Family
Built
1880
Tucked away on a private back lot in an extremely convenient Needham Heights location, this home, extensively renovated in 2014, offers a wonderful combination of space, privacy, and functionality. High ceilings and abundant natural light create an airy feel throughout. The first floor features a spacious family room, dining room, and renovated eat-in kitchen that flows seamlessly to the large, level and private backyard, complete with patio, perfect for everyday living and entertaining. A full bath completes the main level. Upstairs, you will find three comfortable bedrooms and an additional full bath complete with laundry as well as an oversized hall closet. The partially finished lower level provides valuable bonus living space, ideal for a playroom, home office, gym, or media room. Set back from the road yet close to all that Needham has to offer, this inviting home is not to be missed!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,032 sq ft principal dwelling). Lot size: 6,970 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 16
Ceiling Fan(s), Flooring - Hardwood, Open Floorplan, Recessed Lighting
Dining Room
Lvl First13 x 9
Flooring - Hardwood, Open Floorplan, Recessed Lighting, Lighting - Overhead
Kitchen
Lvl First15 x 11
Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula, Lighting - Pendant
Primary Bedroom
Lvl Second13 x 11
Ceiling Fan(s), Closet, Flooring - Hardwood, Recessed Lighting, Lighting - Overhead
Bedroom 2
Lvl Second15 x 9
Bedroom 3
Lvl Second12 x 13
Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Dryer Hookup - Electric, Recessed Lighting, Washer Hookup, Lighting - Overhead, Soaking Tub
Listing Agent: Rob And Meaghan
Listing Office: Hawthorn Properties
MLS® Number: 73581101