
362 Columbus #B Boston — Photo 1 of 22
$699,000
Investment Analysis — 362 Columbus #B
Boston, MA 02116 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02116 carries an estimated $3,510/mo in gross rent — about a 1.93% cap rate and $13,471/yr in estimated NOI at the $699,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
505
Style
Stock Cooperative
Built
1910
Beautifully kept parlor-level one-bedroom in one of Boston’s most coveted locations, perfectly positioned on the South End/Back Bay line. This inviting residence combines timeless Boston character with thoughtful modern updates, soaring ceilings, and an open, comfortable layout. The updated kitchen features rich espresso cabinetry, premium JennAir appliances, an integrated Liebherr refrigerator, and added kitchen island offering additional prep space and seating. The kitchen flows seamlessly into the living area, creating a welcoming space for both everyday living and entertaining. The spacious bedroom provides a peaceful retreat, while the beautifully tiled bathroom features a soaking tub. One of the home’s standout features is access to three common outdoor spaces, offering rare opportunities to enjoy fresh air and outdoor living in the heart of the city. Common laundry is conveniently located in the basement. This is a cooperative, with the monthly association fee including heat, hot water, and real estate taxes, providing a unique and convenient ownership structure. Ideally located just moments from the best of the South End and Back Bay, with renowned restaurants, cafés, shopping, parks, and public transportation all at your doorstep, this is a wonderful opportunity to own a beautifully updated home in an exceptional Boston location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Geography
Listing Agent: The Sarkis Team
Listing Office: Douglas Elliman Real Estate - The Sarkis Team
MLS® Number: 73581480