38 Rutland Sq #1 Boston — Photo 1 of 25
$2,250,000
Investment Analysis — 38 Rutland Sq #1
Boston, MA 02118 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02118 carries an estimated $3,150/mo in gross rent — about a 0.73% cap rate and $16,456/yr in estimated NOI at the $2,250,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,448
Style
Condominium
Built
1860
Nestled in the heart of beautiful and quiet Rutland Square, one of the South End’s most desirable streets, this sun-drenched and meticulously maintained 3-bedroom, 2.5-bath duplex with TWO deeded parking spaces offers an exceptional city lifestyle. Set in a four-unit brownstone, the home features a spacious chef’s kitchen with high-end appliances and an open living and dining area with hardwood floors, a wood-burning fireplace, and direct access to a private patio and tandem parking. Upstairs are three generous bedrooms, including a beautiful primary suite with custom closets and an en-suite marble bath featuring a double vanity and large glass-enclosed shower. Thoughtful built-ins and incredible storage are found throughout, including two additional dedicated storage areas. All just moments from the best of the South End and Back Bay.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Bell Petrini Group
Listing Office: Compass
MLS® Number: 73581648