Active
2 Days on market
39 Otsego Road Worcester — Photo 1 of 35

39 Otsego Road Worcester — Photo 1 of 35

$629,900

Investment Analysis — 39 Otsego Road

Worcester, MA 01609

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01609 carries an estimated $2,650/mo in gross rent — about a 2.86% cap rate and $17,989/yr in estimated NOI at the $629,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

1,947

Style

Single Family

Built

1928

Step into the timeless charm of this beautifully maintained 1928 Colonial, where classic character meets comfortable city living. Set slightly elevated from the street, the home enjoys a wonderful sense of privacy while remaining conveniently connected to the energy and amenities of an urban setting. Inside, warm hardwood floors, custom built-ins, and original architectural details create an inviting sense of history and craftsmanship. The living room is accented with a welcoming fireplace, perfect for cozy evenings and gathering with friends and family. The formal dining room with French Doors opens to the sun room which overlooks the established gardens, and a lush lawn create a peaceful retreat around the home. All four bedrooms are on the second level with the convenience of 2 full baths. Thoughtfully landscaped grounds add to its curb appeal, while the elevated setting provides both privacy and a lovely outlook from the covered patio. Located within minutes to local colleges such as WPI and Assumption University, local highways, shopping and Institute Park. A distinctive home with character, charm, and a wonderful balance of neighborhood tranquility and city convenience.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,947 sq ft principal dwelling). Lot size: 11,143 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$629,900
Annual Taxes$6,179.18

Parking

Garage2
Off-Street6

Interior Specifications

Total Rooms8
Fireplaces1
FlooringTile, Vinyl, Hardwood, Flooring - Hardwood
BasementFull, Interior Entry, Garage Access

Climate & Utilities

HeatingCentral, Steam, Oil
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationStone
ZoningRS-10

Property & Lot

Acres0.26
SqFt Lot11,143
Lot FeaturesGentle Sloping

Amenities & Appliances

Gas Water Heater • Oven • Range • Refrigerator

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Highway Access • House of Worship

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bedroom 3Bedroom 4Bathroom 1Bathroom 2
First
Living RoomDining RoomKitchenFamily Room
Basement
Bathroom 3
Living Room
Lvl First

12 x 21

Closet/Cabinets - Custom Built, Flooring - Hardwood, Decorative Molding

Dining Room
Lvl First

11 x 13

Flooring - Hardwood

Kitchen
Lvl First

10 x 18

Flooring - Vinyl, Exterior Access

Family Room
Lvl First

8 x 12

Flooring - Hardwood

Primary Bedroom
Lvl Second

12 x 20

Flooring - Hardwood

Bedroom 2
Lvl Second

8 x 17

Bedroom 3
Lvl Second

12 x 12

Flooring - Hardwood

Bedroom 4
Lvl Second

10 x 12

Flooring - Hardwood

Bathroom 1
Lvl Second

6 x 11

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Second

6 x 8

Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile

Bathroom 3
Lvl Basement

5 x 5

Bathroom - Half, Flooring - Concrete

Listing Provided By

Listing Agent: Jeff Burk

Listing Office: RE/MAX Vision

MLS® Number: 73581500