
39 Otsego Road Worcester — Photo 1 of 35
$629,900
Investment Analysis — 39 Otsego Road
Worcester, MA 01609
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01609 carries an estimated $2,650/mo in gross rent — about a 2.86% cap rate and $17,989/yr in estimated NOI at the $629,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
1,947
Style
Single Family
Built
1928
Step into the timeless charm of this beautifully maintained 1928 Colonial, where classic character meets comfortable city living. Set slightly elevated from the street, the home enjoys a wonderful sense of privacy while remaining conveniently connected to the energy and amenities of an urban setting. Inside, warm hardwood floors, custom built-ins, and original architectural details create an inviting sense of history and craftsmanship. The living room is accented with a welcoming fireplace, perfect for cozy evenings and gathering with friends and family. The formal dining room with French Doors opens to the sun room which overlooks the established gardens, and a lush lawn create a peaceful retreat around the home. All four bedrooms are on the second level with the convenience of 2 full baths. Thoughtfully landscaped grounds add to its curb appeal, while the elevated setting provides both privacy and a lovely outlook from the covered patio. Located within minutes to local colleges such as WPI and Assumption University, local highways, shopping and Institute Park. A distinctive home with character, charm, and a wonderful balance of neighborhood tranquility and city convenience.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,947 sq ft principal dwelling). Lot size: 11,143 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Oven • Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 21
Closet/Cabinets - Custom Built, Flooring - Hardwood, Decorative Molding
Dining Room
Lvl First11 x 13
Flooring - Hardwood
Kitchen
Lvl First10 x 18
Flooring - Vinyl, Exterior Access
Family Room
Lvl First8 x 12
Flooring - Hardwood
Primary Bedroom
Lvl Second12 x 20
Flooring - Hardwood
Bedroom 2
Lvl Second8 x 17
Bedroom 3
Lvl Second12 x 12
Flooring - Hardwood
Bedroom 4
Lvl Second10 x 12
Flooring - Hardwood
Bathroom 1
Lvl Second6 x 11
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second6 x 8
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Basement5 x 5
Bathroom - Half, Flooring - Concrete
Listing Agent: Jeff Burk
Listing Office: RE/MAX Vision
MLS® Number: 73581500