
430 Stuart St #23J Boston — Photo 1 of 39
$5,585,000
Investment Analysis — 430 Stuart St #23J
Boston, MA 02116 — Back Bay
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02116 carries an estimated $4,170/mo in gross rent — about a -1.43% cap rate and $-79,902/yr in estimated NOI at the $5,585,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,752
Style
Condominium
Built
2023
Residence 23J - Raffles Boston offers a rare opportunity to acquire a coveted corner floor plan, available for the first time since the sellout of the upper residences. This 1,752-square-foot, two-bedroom plus den, two-and-a-half-bath home pairs bespoke design with the service and lifestyle of Raffles. Southeast exposures fill the 23rd-floor residence with natural light and frame sweeping views over Back Bay, the South End, Boston Harbor, and the city skyline. A private terrace offers a tranquil setting above the city. Thoughtfully enhanced beyond developer specifications, the home features integrated Lutron lighting and automation, custom blinds, layered lighting, bespoke wall treatments, and tailored millwork. The spacious den has been transformed into an elegant office with a full-wall built-in and retractable desk ready to receive overnight guests. The chef’s kitchen features Sub-Zero and Wolf appliances, quartz surfaces, and custom detailing. The primary suite offers three custom closets and a spa-inspired bath with a soaking tub. The secondary bedroom includes custom closet systems and designer finishes. Specialized acoustic glass panels and sound-mitigating window upgrades bring an exceptional sense of calm to this city residence. Two parking spaces with 24-hour valet service—complete the offering. Residents enjoy a 24-hour concierge and doorman, Raffles Butler service, an indoor lap pool and spa, fitness center, outdoor terraces, wine and entertaining spaces, a golf simulator, library lounge, pet amenities, and dining destinations including Long Bar & Terrace, La Padrona, and The Blind Duck. Residence 23J is a turnkey home defined by thoughtful design, privacy, and the distinctive Raffles lifestyle.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Manuel Davis
Listing Office: The Collaborative Companies
MLS® Number: 73579383