
46 Donnelly Dr Dover — Photo 1 of 39
$1,750,000
Investment Analysis — 46 Donnelly Dr
Dover, MA 02030 — Donnelly Estates
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02030 carries an estimated $4,870/mo in gross rent — about a 1.51% cap rate and $26,456/yr in estimated NOI at the $1,750,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,410
Style
Single Family
Built
1980
Welcome to 46 Donnelly Drive, ideally situated in the highly sought-after Donnelly Estates neighborhood of Dover. Set on a beautiful, level two-acre lot, this four-bedroom, three-full-bath home offers an exceptional combination of space, privacy, and convenience, just moments from Dover-Sherborn Middle School and High School. With its generous grounds and flexible floor plan, the property offers an inviting setting for both everyday living and entertaining. Inside, the home features a thoughtfully designed layout with four bedrooms and three full bathrooms, including one with a convenient wheel-in shower. A dedicated first-floor office provides an ideal space for working from home, studying, or creating a quiet retreat away from the main living areas. The bright and welcoming sunroom adds another versatile gathering space, offering a peaceful connection to the outdoors and the expansive property beyond. Architectural details throughout the home include both front and back staircases, providing excellent flow between the levels and adding character and functionality to the floor plan. The home's generous proportions allow for a variety of living arrangements, with ample space for family, guests, and entertaining.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,410 sq ft principal dwelling). Lot size: 87,164 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Oven • Dishwasher • Refrigerator • Washer • Dryer • Vacuum System
Neighborhood
Walk/Jog Trails • Conservation Area • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First25 x 15
Flooring - Hardwood
Dining Room
Lvl First13 x 15
Flooring - Hardwood
Kitchen
Lvl First21 x 11
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid
Office
Lvl First13 x 11
Family Room
Lvl First16 x 21
Flooring - Hardwood, Exterior Access
Primary Bedroom
Lvl Second13 x 17
Flooring - Hardwood
Bedroom 2
Lvl Second17 x 11
Bedroom 3
Lvl Second15 x 11
Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second16 x 14
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Full
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: John Hughes
Listing Office: Dover Country Properties Inc.
MLS® Number: 73581932