48 Newton St #48 Boston — Photo 1 of 22
$815,000
Investment Analysis — 48 Newton St #48
Boston, MA 02135
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02135 carries an estimated $3,900/mo in gross rent — about a 3.38% cap rate and $27,536/yr in estimated NOI at the $815,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,435
Style
Condominium
Built
1990
Welcome to this uniquely designed four-level townhouse offering 3 bedrooms, 2.5 baths, beautiful elevated views, and a low condo fee. The thoughtfully designed layout features a spacious tandem 2-car garage and a private en-suite bedroom with a full bath. The bright and airy kitchen is highlighted by a vaulted ceiling and skylights that bring in abundant natural light. A generously sized backyard, perfect for leisure and relaxation. Ideally located near Arsenal Yards, the Charles River Trail, YMCA, shopping, dining, and recreation, with convenient access to Downtown Boston, Boston Medical Center, the Longwood Medical Area, and Mass Turnpike.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$815,000
Sep 23, 2026
MLS® 73581588
$415,000
Jul 1, 2004
MLS® 70017398
$419,000
Apr 9, 2004
MLS® 70017398
Listing Agent: Jessica & Sam Group
Listing Office: JW Real Estate Services, LLC
MLS® Number: 73581588