54 Green Street Malden — Photo 1 of 39
$865,000
Investment Analysis — 54 Green Street
Malden, MA 02148 — Bell Rock
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02148 carries an estimated $6,180/mo in gross rent — about a 5.50% cap rate and $47,607/yr in estimated NOI at the $865,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,080
Style
2 Family - 2 Units Up/Down
Built
1900
Opportunity knocks in Malden's sought-after Bell Rock neighborhood! This freshly refreshed two-family home offers 4 bedrooms, 2.5 baths and 2,080 square feet of living space across two units. Featuring a newly renovated kitchen, fresh paint throughout, and brand-new carpeting — all ready for you to move right in or start collecting rent day one. Less than a mile from both Malden Center and Wellington stations, commuting into Boston has never been easier, making this a magnet for tenants and a smart addition to any investment portfolio. Whether you're an investor looking to grow your rental income or a buyer ready to owner-occupy and offset your mortgage, this property checks every box. Two solid income streams, one incredible location — don't miss your chance to make Bell Rock work for you.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Highway Access • House of Worship • Public School
Geography
Property History
$865,000
Sep 23, 2026
MLS® 73582001
$889,900
Sep 3, 2026
MLS® 73557384
$889,900
Jul 30, 2026
MLS® 73557384
Listing Agent: Colleen Guillou
Listing Office: RE/MAX Bentley's
MLS® Number: 73582001