Active
2 Days on market
61 Dartmouth St #3 Belmont — Photo 1 of 39

61 Dartmouth St #3 Belmont — Photo 1 of 39

$589,000

Investment Analysis — 61 Dartmouth St #3

Belmont, MA 02478

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02478 carries an estimated $3,340/mo in gross rent — about a 3.25% cap rate and $19,161/yr in estimated NOI at the $589,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

1,170

Style

Condominium

Built

1925

Top-floor Belmont condo near the Cambridge line and Fresh Pond! This light-filled, 1,170-square-foot, 2-bedroom, 1-bath residence pairs the character of a 1925 building with practical updates and flexible living space. Refinished fir floors bring warmth to the inviting living area. The eat-in kitchen offers space for casual meals, while the updated bath, newer tile flooring, and newer ductless split-system heating and cooling add everyday comfort. The second bedroom features a windowed walk-in closet and works beautifully as a home office, guest room, or creative space.Enjoy the extras that make daily life easier: exclusive basement laundry, additional private basement storage, one off-street parking space, a shared yard, and a pet-friendly association. Fresh Pond Reservation's scenic 2.25-mile loop, Fresh Pond Golf Course, and Grove Street Park offer nearby options for walking, biking, golf, and time outdoors. Explore local cafés, restaurants, shopping, and everyday conveniences in Belmont, Cambridge, and Watertown.Nearby MBTA bus service, access to the Alewife Red Line, Fresh Pond Parkway, and Route 2 connect this address with Harvard Square, Harvard University, MIT, Kendall Square, and downtown Boston. Top-floor privacy, useful storage, off-street parking, and easy access to both green space and the city make this Belmont home stand out.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$589,000
Annual Taxes$7,700
HOA Fee$300

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms4
Fireplaces1
FlooringWood, Tile
BasementY

Climate & Utilities

HeatingElectric, Ductless
CoolingDuctless
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

Unknown
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Living Room
Lvl null

13 x 14

Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Wood

Dining Room
Lvl null

6 x 6

Ceiling Fan(s), Flooring - Wood

Kitchen
Lvl null

13 x 11

Ceiling Fan(s), Flooring - Wood, Dining Area, Countertops - Stone/Granite/Solid

Primary Bedroom
Lvl null

12 x 12

Closet, Flooring - Wood

Bedroom 2
Lvl null

12 x 11

Bathroom 1
Lvl null

5 x 7

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Listing Provided By

Listing Agent: John Dean

Listing Office: Engel & Volkers Boston

MLS® Number: 73581526