
61 Dartmouth St #3 Belmont — Photo 1 of 39
$589,000
Investment Analysis — 61 Dartmouth St #3
Belmont, MA 02478
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02478 carries an estimated $3,340/mo in gross rent — about a 3.25% cap rate and $19,161/yr in estimated NOI at the $589,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,170
Style
Condominium
Built
1925
Top-floor Belmont condo near the Cambridge line and Fresh Pond! This light-filled, 1,170-square-foot, 2-bedroom, 1-bath residence pairs the character of a 1925 building with practical updates and flexible living space. Refinished fir floors bring warmth to the inviting living area. The eat-in kitchen offers space for casual meals, while the updated bath, newer tile flooring, and newer ductless split-system heating and cooling add everyday comfort. The second bedroom features a windowed walk-in closet and works beautifully as a home office, guest room, or creative space.Enjoy the extras that make daily life easier: exclusive basement laundry, additional private basement storage, one off-street parking space, a shared yard, and a pet-friendly association. Fresh Pond Reservation's scenic 2.25-mile loop, Fresh Pond Golf Course, and Grove Street Park offer nearby options for walking, biking, golf, and time outdoors. Explore local cafés, restaurants, shopping, and everyday conveniences in Belmont, Cambridge, and Watertown.Nearby MBTA bus service, access to the Alewife Red Line, Fresh Pond Parkway, and Route 2 connect this address with Harvard Square, Harvard University, MIT, Kendall Square, and downtown Boston. Top-floor privacy, useful storage, off-street parking, and easy access to both green space and the city make this Belmont home stand out.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null13 x 14
Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Wood
Dining Room
Lvl null6 x 6
Ceiling Fan(s), Flooring - Wood
Kitchen
Lvl null13 x 11
Ceiling Fan(s), Flooring - Wood, Dining Area, Countertops - Stone/Granite/Solid
Primary Bedroom
Lvl null12 x 12
Closet, Flooring - Wood
Bedroom 2
Lvl null12 x 11
Bathroom 1
Lvl null5 x 7
Bathroom - Full, Bathroom - Tiled With Tub & Shower
Listing Agent: John Dean
Listing Office: Engel & Volkers Boston
MLS® Number: 73581526