Active
2 Days on market
63 Lionel Ave #C Waltham — Photo 1 of 29

63 Lionel Ave #C Waltham — Photo 1 of 29

$465,000

Investment Analysis — 63 Lionel Ave #C

Waltham, MA 02452

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02452 carries an estimated $3,200/mo in gross rent — about a 4.32% cap rate and $20,078/yr in estimated NOI at the $465,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

780

Style

Condominium

Built

1979

Beautifully renovated corner unit in the desirable Northgate Gardens community! The highlight of this move in ready two bedroom condo is its **BRAND NEW kitchen**, with an open layout that flows into the living area and out to a private balcony. Fresh paint, hardwood floors throughout, a renovated full bathroom, and two spacious bedrooms complete the interior. Enjoy a quiet setting just a short distance from the Waltham commuter rail station, with convenient access to local restaurants, shops, and Routes 95 and 2. The community offers an outdoor pool and tennis courts, plus a **LOW condo fee that INCLUDES heat and hot water**. Two outdoor parking spaces, private storage, and dedicated laundry in the lower level complete the home.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$465,000
Annual Taxes$3,959
HOA Fee$428.92

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile, Hardwood
BasementN

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingWall Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick, Stone
RoofRubber
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Freezer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Living Room
Lvl First

Closet, Flooring - Hardwood, Balcony / Deck, Open Floorplan, Recessed Lighting, Slider

Kitchen
Lvl First

Countertops - Stone/Granite/Solid, Countertops - Upgraded, Breakfast Bar / Nook, Remodeled, Flooring - Engineered Hardwood

Primary Bedroom
Lvl First

Closet, Flooring - Hardwood, Closet - Double

Bedroom 2
Lvl First
Bathroom 1
Lvl First

Bathroom - Full, Bathroom - Tiled With Tub, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Remodeled

Listing Provided By

Listing Agent: Michael Hegarty

Listing Office: Premier Realty Group, Inc.

MLS® Number: 73581482