656 Saratoga #206 Boston — Photo 1 of 12
$519,000
Investment Analysis — 656 Saratoga #206
Boston, MA 02128 — East Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02128 carries an estimated $2,310/mo in gross rent — about a 2.03% cap rate and $10,543/yr in estimated NOI at the $519,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
660
Style
Condominium
Built
2022
12 Months of Pre-Paid HOA Fees for offer accepted by 9/30! 656 Saratoga #206 is a large 1 Bed/1 Bath with open concept living/kitchen/dining and DEEDED parking included. Professionally managed elevator building with a full slate of amenities! Kitchen has Quartz peninsula with seating for 4, two tone slab cabinetry and stainless appliances. Room for dining table. Juliette balcony off living room. Large bedroom with room for King, end tables and plenty of closet space. In-unit laundry, On-Demand Tankless Hot Water, Central Air, high quality LVP flooring throughout, recessed lighting, high ceilings and large windows. Built in 2022, 656 Saratoga is a brand new condo conversion, ideally located less than 5 minutes from the Wood Island T station and only a short distance from Logan Airport, major highways, area beaches and accessible to all major points of interest + Downtown Boston. Resident amenities include Pet Wash Station, Bike Storage, Clubroom with entertaining area, kitchen, pool table and large common patio. Easy to show and ready for immediate occupancy!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Bike Path
Geography
Listing Agent: Elevated Boston Team
Listing Office: Elevated Realty, LLC
MLS® Number: 73580347