
70 Wilsondale St Dover — Photo 1 of 29
$7,500,000
Investment Analysis — 70 Wilsondale St
Dover, MA 02030
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02030 carries an estimated $4,870/mo in gross rent — about a 0.06% cap rate and $4,592/yr in estimated NOI at the $7,500,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
7
SqFt
7,192
Style
Single Family
Built
1815
Wilsondale Farm is a rare historic estate that feels settled and significant the moment you arrive. Built in 1815, this antique farmhouse blends authentic history with modern living on 10 private acres minutes from restaurants, shopping, 25 minutes from Boston, within close reach of three rail lines, including Amtrak—ideal for commuters. An additional 6-acre ANR lot overlooking a private pond is also available. Craftsmanship defines the home - antique lighting, a blend of Carlisle and original wood floors, post-and-beam addition built using traditional peg construction, and custom Dynamic Windows system enhances natural light and creates a seamless indoor-outdoor connection.The chef’s kitchen centers around a hammered zinc island with high-end appliances with windows that open to the grounds. Thoughtfully designed living spaces—including a beam-lined dining room, sunlit living room with fireplace, library, and enclosed porches—offer both gathering and retreat. A rare find!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 7,192 sq ft principal dwelling). Lot size: 435,600 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Wine Refrigerator • Range Hood • Plumbed For Ice Maker
Neighborhood
Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First25 x 14
Closet/Cabinets - Custom Built, Flooring - Hardwood
Dining Room
Lvl First18 x 14
Beamed Ceilings, Flooring - Hardwood
Kitchen
Lvl Main,First27 x 14
Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Kitchen Island, Cabinets - Upgraded, Recessed Lighting, Remodeled, Second Dishwasher, Pot Filler Faucet, Gas Stove, Pocket Door
Family Room
Lvl First32 x 31
Wood / Coal / Pellet Stove, Flooring - Hardwood, Flooring - Stone/Ceramic Tile, French Doors, Open Floorplan, Recessed Lighting, Sunken
Primary Bedroom
Lvl Second24 x 14
Bathroom - Half, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood
Bedroom 2
Lvl Second14 x 14
Bedroom 3
Lvl Second17 x 10
Bathroom - Half, Closet/Cabinets - Custom Built, Recessed Lighting
Bedroom 4
Lvl Second17 x 10
Bathroom - Half, Closet/Cabinets - Custom Built, Recessed Lighting
Bedroom 5
Lvl Third16 x 20
Bathroom - Full, Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl ThirdListing Agent: Jane Wemyss
Listing Office: Compass
MLS® Number: 73516907