$529,900
Investment Analysis — 71 River St
Leominster, MA 01453
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01453 carries an estimated $2,380/mo in gross rent — about a 3.06% cap rate and $16,223/yr in estimated NOI at the $529,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,644
Style
Single Family
Built
1900
Discover a lifestyle of refined comfort at this totally renovated Village Colonial in 2020. This distinctive residence has been meticulously remodeled and spanning 1644 square feet, offers a fresh perspective on classic design. Every detail has been carefully considered to create an atmosphere of modern elegance and effortless living. The heart of this home lies in its open-plan kitchen, seamlessly integrating with the living room. Here, stone counters provide a sophisticated workspace, complemented by a functional peninsula that encourages social interaction. Retreat to one of the three thoughtfully designed bedrooms. The three full bathrooms offer contemporary conveniences, with one featuring a double vanity and a spacious walk-in shower. The decorative ladder on 2nd floor leads to the third-floor loft. Beyond the interior, a private yard beckons for outdoor enjoyment. Imagine evenings g hosting family, or simply relaxing in the expansive outdoor living space. A charming patio and porch further extend your living options, This completely remodeled property offers a unique opportunity to embrace a sophisticated and comfortable lifestyle;
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 822 sq ft (the lesser of 900 sq ft or half the 1,644 sq ft principal dwelling). Lot size: 6,695 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First13 x 14
Flooring - Laminate
Kitchen
Lvl Main,First19 x 10
Flooring - Vinyl, Countertops - Stone/Granite/Solid, Exterior Access, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl Second12 x 11
Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Main,First9 x 11
Bedroom 3
Lvl Second10 x 10
Bathroom - Full, Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Main,First7 x 9
Bathroom - Full, Bathroom - With Tub & Shower, Countertops - Stone/Granite/Solid, Double Vanity
Bathroom 2
Lvl Second7 x 9
Bathroom - Full, Bathroom - With Shower Stall, Countertops - Stone/Granite/Solid, Double Vanity
Bathroom 3
Lvl Second8 x 6
Bathroom - Full, Bathroom - With Shower Stall, Countertops - Stone/Granite/Solid
Listing Agent: Eileen Griffin Wright
Listing Office: Keller Williams Realty North Central
MLS® Number: 73581838