Active
93 Days on market
78 Fairway Drive #102 Tewksbury — Photo 1 of 35

78 Fairway Drive #102 Tewksbury — Photo 1 of 35

$530,000

Investment Analysis — 78 Fairway Drive #102

Tewksbury, MA 01876

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01876 carries an estimated $3,250/mo in gross rent — about a 3.70% cap rate and $19,612/yr in estimated NOI at the $530,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,328

Style

Condominium

Built

1999

Bright and sunny two-bedroom townhouse-style condominium in the desirable Eagles Landing complex which is a 55+ community. The unit features hardwood flooring throughout the two bedrooms, upstairs bonus room, and living room. There is ceramic tile in the kitchen and dining area. The kitchen and bathrooms have been updated with quartz counters. There is a sliding glass door off the kitchen to a patio area. A laundry area and half bath are conveniently located off the kitchen. The unit has a one-car garage. The master bedroom has a walk-in closet and cathedral ceilings. Eagles Landing is conveniently located near shopping and other attractions. For the golfers, this unit is within walking distance of the Tree House golf course.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$530,000
Annual Taxes$5,744
HOA Fee$357

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms6
FireplacesNone
FlooringWood, Tile, Flooring - Hardwood
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofShingle
Foundation--
ZoningMFD

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave

Neighborhood

Shopping • Golf • Adult Community

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First

Flooring - Wood

Dining Room
Lvl First

Flooring - Stone/Ceramic Tile

Kitchen
Lvl First

Flooring - Stone/Ceramic Tile

Primary Bedroom
Lvl Second

Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Wood

Bedroom 2
Lvl Second
Bathroom 1
Lvl First

Bathroom - Half, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Second

Bathroom - Full, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Steven Ciulla

Listing Office: Steven A. Ciulla, Real Estate Broker

MLS® Number: 73540854